| PROJECT NO. 00033 - Camelot Park Development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bid
Date: June 25, 2005 |
|
|
Payne & Dolan |
Super Western |
C.W. Purpero |
Willkomm |
Munson |
|
| Item |
|
|
|
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
|
| No. |
Item Description |
Quantity |
|
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
|
| 1A |
Site grading |
1 |
LS |
$57,500.00 |
$57,500.00 |
$35,125.00 |
$35,125.00 |
$53,000.00 |
$53,000.00 |
$24,100.00 |
$24,100.00 |
$36,150.00 |
$36,150.00 |
|
| 2A |
Salvaged topsoil - strip,
stockpile, respread |
34,500 |
SY |
$1.25 |
$43,125.00 |
$0.50 |
$17,250.00 |
$1.25 |
$43,125.00 |
$1.15 |
$39,675.00 |
$0.95 |
$32,602.50 |
|
| 3A |
Hydroseed restoration |
31,400 |
SY |
$0.38 |
$11,932.00 |
$0.40 |
$12,560.00 |
$0.42 |
$13,188.00 |
$0.58 |
$18,212.00 |
$0.44 |
$13,816.00 |
|
| 4A |
Silt fence |
1,900 |
LF |
$1.09 |
$2,071.00 |
$1.50 |
$2,850.00 |
$1.30 |
$2,470.00 |
$1.07 |
$2,033.00 |
$1.25 |
$2,375.00 |
|
| 5A |
Erosion mat |
1,800 |
SY |
$1.25 |
$2,250.00 |
$1.25 |
$2,250.00 |
$1.40 |
$2,520.00 |
$1.10 |
$1,980.00 |
$1.44 |
$2,592.00 |
|
| 6A |
Excavate play area |
175 |
CY |
$10.28 |
$1,799.00 |
$7.75 |
$1,356.25 |
$10.00 |
$1,750.00 |
$4.00 |
$700.00 |
$5.75 |
$1,006.25 |
|
| 7A |
Excavate pathway |
540 |
CY |
$10.24 |
$5,529.60 |
$15.00 |
$8,100.00 |
$10.00 |
$5,400.00 |
$4.00 |
$2,160.00 |
$8.63 |
$4,660.20 |
|
| 8A |
4" perforated underdrain |
335 |
LF |
$9.50 |
$3,182.50 |
$6.00 |
$2,010.00 |
$9.00 |
$3,015.00 |
$6.60 |
$2,211.00 |
$7.65 |
$2,562.75 |
|
| 9A |
4" underdrain concrete end
section |
1 |
EA |
$150.00 |
$150.00 |
$200.00 |
$200.00 |
$225.00 |
$225.00 |
$125.00 |
$125.00 |
$700.00 |
$700.00 |
|
| 10A |
12" CMP culvert |
20 |
LF |
$51.25 |
$1,025.00 |
$28.00 |
$560.00 |
$43.00 |
$860.00 |
$56.00 |
$1,120.00 |
$28.75 |
$575.00 |
|
| 11A |
12" steel apron endwall |
2 |
EA |
$405.00 |
$810.00 |
$100.00 |
$200.00 |
$260.00 |
$520.00 |
$330.00 |
$660.00 |
$92.00 |
$184.00 |
|
| 12A |
Crushed
aggregate base course |
945 |
TON |
$11.80 |
$11,151.00 |
$17.00 |
$16,065.00 |
$12.50 |
$11,812.50 |
$18.70 |
$17,671.50 |
$17.30 |
$16,348.50 |
|
| 13A |
Asphalt binder |
250 |
TON |
$34.95 |
$8,737.50 |
$50.50 |
$12,625.00 |
$39.00 |
$9,750.00 |
$55.55 |
$13,887.50 |
$52.45 |
$13,112.50 |
|
| 14A |
Asphalt surface |
180 |
TON |
$44.70 |
$8,046.00 |
$64.00 |
$11,520.00 |
$50.00 |
$9,000.00 |
$70.40 |
$12,672.00 |
$54.38 |
$9,788.40 |
|
| 15A |
Install basketball standard |
2 |
EA |
$475.00 |
$950.00 |
$850.00 |
$1,700.00 |
$525.00 |
$1,050.00 |
$525.00 |
$1,050.00 |
$750.00 |
$1,500.00 |
|
| 16A |
Color-coat basketball court |
1 |
LS |
$3,612.00 |
$3,612.00 |
$3,900.00 |
$3,900.00 |
$4,300.00 |
$4,300.00 |
$4,290.00 |
$4,290.00 |
$3,859.00 |
$3,859.00 |
|
| 17A |
Softball backstop |
1 |
LS |
$5,205.00 |
$5,205.00 |
$5,200.00 |
$5,200.00 |
$5,800.00 |
$5,800.00 |
$5,725.00 |
$5,725.00 |
$6,840.00 |
$6,840.00 |
|
| |
TOTAL |
|
|
|
$167,075.60 |
|
$133,471.25 |
|
$167,785.50 |
|
$148,272.00 |
|
$148,672.10 |
|
|
|
|
|
|
|
| PROJECT
NO. 03001 - CHAPEL DRIVE CUL-DE-SAC IMPROVEMENTS |
|
|
| Bid
Date: June 25, 2005 |
|
|
Payne & Dolan |
Super Western |
C.W. Purpero |
Willkomm |
Munson |
|
| Item |
|
|
|
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
|
| No. |
Item Description |
Quantity |
|
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
|
| 1B |
Excavation for cul-de-sac |
1 |
LS |
$8,000.00 |
$8,000.00 |
$12,000.00 |
$12,000.00 |
$6,500.00 |
$6,500.00 |
$2,000.00 |
$2,000.00 |
$4,416.00 |
$4,416.00 |
|
| 2B |
Remove asphalt pavement |
495 |
SY |
$4.08 |
$2,019.60 |
$4.00 |
$1,980.00 |
$4.00 |
$1,980.00 |
$2.30 |
$1,138.50 |
$5.50 |
$2,722.50 |
|
| 3B |
Remove concrete pavement |
52 |
SY |
$20.25 |
$1,053.00 |
$10.00 |
$520.00 |
$20.00 |
$1,040.00 |
$11.35 |
$590.20 |
$17.14 |
$891.28 |
|
| 4B |
Saw cut concrete pavement |
125 |
LF |
$1.85 |
$231.25 |
$3.50 |
$437.50 |
$2.00 |
$250.00 |
$5.00 |
$625.00 |
$4.02 |
$502.50 |
|
| 5B |
Crushed aggregate base course |
395 |
TON |
$14.00 |
$5,530.00 |
$17.00 |
$6,715.00 |
$15.00 |
$5,925.00 |
$18.70 |
$7,386.50 |
$17.30 |
$6,833.50 |
|
| 6B |
Open-graded base course |
35 |
TON |
$19.20 |
$672.00 |
$20.00 |
$700.00 |
$21.00 |
$735.00 |
$22.00 |
$770.00 |
$17.25 |
$603.75 |
|
| 7B |
5" concrete sidewalk |
480 |
SF |
$4.00 |
$1,920.00 |
$5.00 |
$2,400.00 |
$5.00 |
$2,400.00 |
$4.40 |
$2,112.00 |
$20.58 |
$9,878.40 |
|
| 8B |
ADA curb ramp |
2 |
EA |
$500.00 |
$1,000.00 |
$500.00 |
$1,000.00 |
$450.00 |
$900.00 |
$550.00 |
$1,100.00 |
$57.50 |
$115.00 |
|
| 9B |
7" concrete pavement |
125 |
SF |
$5.00 |
$625.00 |
$4.00 |
$500.00 |
$7.00 |
$875.00 |
$5.50 |
$687.50 |
$5.64 |
$705.00 |
|
| 10B |
Tie bars |
28 |
EA |
$6.00 |
$168.00 |
$15.00 |
$420.00 |
$8.50 |
$238.00 |
$6.60 |
$184.80 |
$7.82 |
$218.96 |
|
| 11B |
Concrete curb & gutter |
500 |
LF |
$12.00 |
$6,000.00 |
$25.00 |
$12,500.00 |
$18.00 |
$9,000.00 |
$13.50 |
$6,750.00 |
$17.02 |
$8,510.00 |
|
| 12B |
Asphalt binder |
250 |
TON |
$34.30 |
$8,575.00 |
$42.00 |
$10,500.00 |
$38.00 |
$9,500.00 |
$46.20 |
$11,550.00 |
$57.70 |
$14,425.00 |
|
| 13B |
Asphalt surface |
180 |
TON |
$41.05 |
$7,389.00 |
$50.00 |
$9,000.00 |
$45.00 |
$8,100.00 |
$55.00 |
$9,900.00 |
$53.90 |
$9,702.00 |
|
| 14B |
4" perforated underdrain |
340 |
LF |
$8.75 |
$2,975.00 |
$7.50 |
$2,550.00 |
$9.00 |
$3,060.00 |
$6.60 |
$2,244.00 |
$7.48 |
$2,543.20 |
|
| 15B |
12" RCP storm sewer,
granular backfill |
191 |
LF |
$70.00 |
$13,370.00 |
$75.00 |
$14,325.00 |
$70.00 |
$13,370.00 |
$49.00 |
$9,359.00 |
$46.00 |
$8,786.00 |
|
| 16B |
Catch basin |
2 |
EA |
$1,500.00 |
$3,000.00 |
$2,000.00 |
$4,000.00 |
$1,500.00 |
$3,000.00 |
$2,409.00 |
$4,818.00 |
$3,450.00 |
$6,900.00 |
|
| 17B |
Field inlet |
1 |
EA |
$1,000.00 |
$1,000.00 |
$2,000.00 |
$2,000.00 |
$1,000.00 |
$1,000.00 |
$2,048.00 |
$2,048.00 |
$2,530.00 |
$2,530.00 |
|
| 18B |
Storm manhole |
1 |
EA |
$1,800.00 |
$1,800.00 |
$2,500.00 |
$2,500.00 |
$1,800.00 |
$1,800.00 |
$2,372.00 |
$2,372.00 |
$6,900.00 |
$6,900.00 |
|
| 19B |
Street light base |
1 |
EA |
$600.00 |
$600.00 |
$600.00 |
$600.00 |
$700.00 |
$700.00 |
$1,133.00 |
$1,133.00 |
$690.00 |
$690.00 |
|
| 20B |
Field inlet |
115 |
LF |
$6.00 |
$690.00 |
$6.00 |
$690.00 |
$7.00 |
$805.00 |
$11.70 |
$1,345.50 |
$6.90 |
$793.50 |
|
| 21B |
2" PVC
Conduit |
27 |
LF |
$6.00 |
$162.00 |
$6.00 |
$162.00 |
$7.00 |
$189.00 |
$17.60 |
$475.20 |
$6.90 |
$186.30 |
|
| 22B |
Imported Topsoil |
500 |
SY |
$1.98 |
$990.00 |
$2.00 |
$1,000.00 |
$3.00 |
$1,500.00 |
$3.10 |
$1,550.00 |
$2.28 |
$1,140.00 |
|
| 23B |
Hydroseed
Restoration |
500 |
SY |
$0.49 |
$245.00 |
$0.50 |
$250.00 |
$1.00 |
$500.00 |
$2.65 |
$1,325.00 |
$0.56 |
$280.00 |
|
| |
TOTAL |
|
|
|
$68,014.85 |
|
$86,749.50 |
|
$73,367.00 |
|
$71,464.20 |
|
$90,272.89 |
|
|
|
|
|
|
| PROJECT
NO. 05001 - SOUTH HILLS PARK FACILITIES |
|
|
|
| Bid
Date: June 25, 2005 |
|
|
Payne & Dolan |
Super Western |
C.W. Purpero |
Willkomm |
Munson |
|
| Item |
|
|
|
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
Unit |
Total |
|
| No. |
Item Description |
Quantity |
|
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
Price |
|
| 1C |
Saw cut asphalt pavement |
288 |
LF |
$0.85 |
$244.80 |
$2.50 |
$720.00 |
$1.00 |
$288.00 |
$3.00 |
$864.00 |
$3.45 |
$993.60 |
|
| 2C |
Remove asphalt pavement |
150 |
SY |
$8.09 |
$1,213.50 |
$4.00 |
$600.00 |
$8.00 |
$1,200.00 |
$7.90 |
$1,185.00 |
$3.45 |
$517.50 |
|
| 3C |
Unclassified excavation |
975 |
CY |
$18.20 |
$17,745.00 |
$22.00 |
$21,450.00 |
$16.00 |
$15,600.00 |
$15.00 |
$14,625.00 |
$20.70 |
$20,182.50 |
|
| 4C |
Excavate pathway |
345 |
CY |
$15.32 |
$5,285.40 |
$24.00 |
$8,280.00 |
$15.00 |
$5,175.00 |
$21.00 |
$7,245.00 |
$23.00 |
$7,935.00 |
|
| 5C |
Erosion mat |
190 |
SY |
$1.25 |
$237.50 |
$1.25 |
$237.50 |
$1.40 |
$266.00 |
$1.40 |
$266.00 |
$1.44 |
$273.60 |
|
| 6C |
4" perforated underdrain |
915 |
LF |
$7.95 |
$7,274.25 |
$8.00 |
$7,320.00 |
$9.00 |
$8,235.00 |
$6.60 |
$6,039.00 |
$7.64 |
$6,990.60 |
|
| 7C |
4" underdrain concrete
end-section |
3 |
EA |
$150.00 |
$450.00 |
$275.00 |
$825.00 |
$200.00 |
$600.00 |
$125.00 |
$375.00 |
$700.00 |
$2,100.00 |
|
| 8C |
12" CMP culvert |
20 |
LF |
$45.00 |
$900.00 |
$28.00 |
$560.00 |
$45.00 |
$900.00 |
$56.00 |
$1,120.00 |
$28.75 |
$575.00 |
|
| 9C |
12" steel apron endwall |
2 |
EA |
$260.00 |
$520.00 |
$100.00 |
$200.00 |
$260.00 |
$520.00 |
$330.00 |
$660.00 |
$92.00 |
$184.00 |
|
| 10C |
18" steel apron endwall |
2 |
EA |
$300.00 |
$600.00 |
$150.00 |
$300.00 |
$300.00 |
$600.00 |
$366.00 |
$732.00 |
$115.00 |
$230.00 |
|
| 11C |
18" HDPE storm sewer, spoil
backfill |
30 |
LF |
$60.00 |
$1,800.00 |
$31.00 |
$930.00 |
$60.00 |
$1,800.00 |
$56.00 |
$1,680.00 |
$57.50 |
$1,725.00 |
|
| 12C |
Storm manhole |
1 |
EA |
$1,400.00 |
$1,400.00 |
$2,200.00 |
$2,200.00 |
$1,400.00 |
$1,400.00 |
$2,479.00 |
$2,479.00 |
$6,900.00 |
$6,900.00 |
|
| 13C |
Crushed aggregate base course |
1,520 |
TON |
$11.00 |
$16,720.00 |
$17.00 |
$25,840.00 |
$12.00 |
$18,240.00 |
$18.70 |
$28,424.00 |
$20.75 |
$31,540.00 |
|
| 14C |
Asphalt binder |
400 |
TON |
$35.30 |
$14,120.00 |
$44.50 |
$17,800.00 |
$39.00 |
$15,600.00 |
$48.95 |
$19,580.00 |
$48.45 |
$19,380.00 |
|
| 15C |
Asphalt surface |
270 |
TON |
$42.80 |
$11,556.00 |
$58.00 |
$15,660.00 |
$47.00 |
$12,690.00 |
$63.80 |
$17,226.00 |
$54.38 |
$14,682.60 |
|
| 16C |
Install basketball standard |
2 |
EA |
$475.00 |
$950.00 |
$475.00 |
$950.00 |
$600.00 |
$1,200.00 |
$525.00 |
$1,050.00 |
$750.00 |
$1,500.00 |
|
| 17C |
Color-coat basketball court |
1 |
LS |
$3,612.00 |
$3,612.00 |
$3,900.00 |
$3,900.00 |
$4,300.00 |
$4,300.00 |
$4,290.00 |
$4,290.00 |
$3,859.00 |
$3,859.00 |
|
| 18C |
Softball
backstop |
1 |
LS |
$5,205.00 |
$5,205.00 |
$5,200.00 |
$5,200.00 |
$6,000.00 |
$6,000.00 |
$5,725.00 |
$5,725.00 |
$6,840.00 |
$6,840.00 |
|
| 19C |
Install vollyball post |
2 |
EA |
$200.00 |
$400.00 |
$200.00 |
$400.00 |
$225.00 |
$450.00 |
$220.00 |
$440.00 |
$450.00 |
$900.00 |
|
| 20C |
Install tennis net posts &
anchors |
1 |
LS |
$1,050.00 |
$1,050.00 |
$1,050.00 |
$1,050.00 |
$1,200.00 |
$1,200.00 |
$1,155.00 |
$1,155.00 |
$450.00 |
$450.00 |
|
| 21C |
Color-coat tennis courts |
1 |
LS |
$7,067.00 |
$7,067.00 |
$7,500.00 |
$7,500.00 |
$8,400.00 |
$8,400.00 |
$8,250.00 |
$8,250.00 |
$7,600.00 |
$7,600.00 |
|
| 22C |
Tennis court fencing |
1 |
LS |
$15,405.00 |
$15,405.00 |
$15,400.00 |
$15,400.00 |
$17,000.00 |
$17,000.00 |
$16,945.00 |
$16,945.00 |
$11,800.00 |
$11,800.00 |
|
| 23C |
Imported topsoil |
6,000 |
SY |
$1.98 |
$11,880.00 |
$2.00 |
$12,000.00 |
$2.25 |
$13,500.00 |
$3.10 |
$18,600.00 |
$2.28 |
$13,680.00 |
|
| 24C |
Hydroseed restoration |
6,000 |
SY |
$0.39 |
$2,340.00 |
$0.40 |
$2,400.00 |
$0.50 |
$3,000.00 |
$1.50 |
$9,000.00 |
$0.45 |
$2,700.00 |
|
| |
TOTAL |
|
|
|
$127,975.45 |
|
$151,722.50 |
|
$138,164.00 |
|
$167,955.00 |
|
$163,538.40 |
|
|
|
|
|
|
|
TOTAL ALL PROJECTS |
|
$363,065.00 |
|
$371,943.25 |
|
$379,316.00 |
|
$387,691.20 |
|
$402,483.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|